5800 Granby RdRockvilleMD20855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville at 5800 Granby Rd, Rockville, MD, 20855 earns $494/mo cash flow from $4,568/mo rent with a $3,206/mo payment. Total monthly income totals $4,568/mo, and annual cash flow totals $5,929/yr on $215,495 capital. ROI tracks 22.81% on current figures, and rental yield reads 8.37% at a $655,000 purchase. Equity gained on principal adds $4,227/yr, and 5% annual appreciation supports $180,964 over five years. Five-year ROI reaches 118.43% and total cumulative return in cash sums $255,215. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,568/mo property income instead of your personal income.
Single Family
Built in 1962
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20855, Derwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,685 (100%) |
| Owner Occupied HU | 4,703 (70.4%) |
| Renter Occupied HU | 1,795 (26.9%) |
| Vacant Housing Units | 187 ( 2.8%) |
| Median Home Value | $678,777 |
| Average Home Value | $719,410 |
Housing Distribution
Address Breakdown
Residential
6,896
Single Family
5,514
Multi-Family
1,382
Businesses
573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices