Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 5800 Creekway Dr, Denton, TX, 76226 offers $3,306/mo rent that, after a $1,933/mo payment, leaves $346/mo cash flow. Total monthly income is $3,306/mo, and annual cash flow is $4,149/yr on $130,943 cash. Return on cash invested measures 23.08% in year one, and rental yield stands at 10.04% at a $395,000 entry. Equity gained on principal adds $2,549/yr while 5% annual appreciation compounds into $109,131 by year five. Five-year ROI records 121.54% and total cumulative return in cash reaches $159,150. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,306/mo property income versus a $1,933/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
10,018 sqft lot
$N/A/sqft
$450 semi-annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $395,000 |
| 2015-08-27 | Listing removed | $1,800 |
| 2015-07-28 | Listed for rent | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7477.46 | 0.02% | $387,395 | -1.06% |
| 2023-02-13 | $7476.02 | 5.40% | $391,544 | 17.19% |
| 2022-02-13 | $7092.85 | 8.09% | $334,123 | 10.03% |
Listed by: PAMELA TERRONEZ • Pam Terronez Properties LLC
Mls Name: NTREIS
Mls ID: #20817318
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
