5800 Capt. Vancouver DriveLangleyWA98260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Langley at 5800 Capt. Vancouver Drive, Langley, WA, 98260 generates $4,838/mo in rent, after a $5,384/mo payment. Total monthly income is $4,838/mo. Return on cash invested sits at 14.4% in year one, and rental yield is 5.28% on a $1,100,000 entry. Equity gained on principal adds $7,098/yr, while 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 72.94% and total cumulative return in cash sums $259,963. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,838/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98260, Langley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,557 (100%) |
| Owner Occupied HU | 2,282 (64.2%) |
| Renter Occupied HU | 569 (16.0%) |
| Vacant Housing Units | 706 (19.8%) |
| Median Home Value | $759,660 |
| Average Home Value | $854,477 |
Housing Distribution
Address Breakdown
Residential
2,798
Single Family
2,798
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renuka Getchell • Windermere Real Estate/East
Mls Name: NWMLS
Mls ID: #2445523