580 Will AveRifleCO81650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rifle at 580 Will Ave, Rifle, CO, 81650 listed at $455,580 pairs $3,361/mo rent with a $2,230/mo payment to leave $706/mo cash flow. Total monthly income runs $3,361/mo, and annual cash flow reaches $8,469/yr on $151,025 cash to close. Return on cash invested measures 25.52% in year one, and rental yield registers 8.85% at a $455,580 basis. Equity gained on principal adds $2,940/yr, and annual property appreciation at 5% supports $125,868 by year five. Five-year ROI tracks 132.44% and total cumulative return in cash totals $200,010. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,361/mo property income relative to a $2,230/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81650, Rifle, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,111 (100%) |
| Owner Occupied HU | 3,084 (60.3%) |
| Renter Occupied HU | 1,779 (34.8%) |
| Vacant Housing Units | 248 ( 4.9%) |
| Median Home Value | $411,789 |
| Average Home Value | $440,434 |
Housing Distribution
Address Breakdown
Residential
5,075
Single Family
4,490
Multi-Family
585
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices