580 Washington St #1105BostonMA02111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 580 Washington St #1105, Boston, MA, 02111 earns from $5,304/mo rent with a $8,071/mo payment. Total monthly income totals $5,304/mo. ROI tracks 8.94% on current figures, and rental yield reads 3.86% at a $1,649,000 purchase. Equity gained on principal adds $10,641/yr, and 5% annual appreciation supports $455,588 over five years. Five-year ROI reaches 44.07% and total cumulative return in cash sums $235,455. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,304/mo property income instead of your personal income.
Condo
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02111, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,709 (100%) |
| Owner Occupied HU | 1,035 (22.0%) |
| Renter Occupied HU | 2,958 (62.8%) |
| Vacant Housing Units | 716 (15.2%) |
| Median Home Value | $1,128,543 |
| Average Home Value | $1,267,136 |
Housing Distribution
Address Breakdown
Residential
4,889
Single Family
282
Multi-Family
4,607
Businesses
1,048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Sampson • Real Broker MA, LLC
Mls Name: MLS PIN
Mls ID: #73460924