








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Baltimore at 580 S Beechfield Ave, Baltimore, MD, 21229 listed at $225,000 pairs $2,232/mo rent with a $1,101/mo payment to leave $833/mo cash flow. Total monthly income runs $2,232/mo, and annual cash flow reaches $9,994/yr on $74,588 cash to close. Return on cash invested measures 33.31% in year one, and rental yield registers 11.9% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 174.73% and total cumulative return in cash totals $130,329. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,232/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1960
1,700 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21229, Baltimore, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,053 (100%) |
| Owner Occupied HU | 9,761 (48.7%) |
| Renter Occupied HU | 8,137 (40.6%) |
| Vacant Housing Units | 2,155 (10.7%) |
| Median Home Value | $220,250 |
| Average Home Value | $247,792 |
Residential
18,511
Single Family
15,601
Multi-Family
2,910
Businesses
622
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jennifer Gordon • Allfirst Realty, Inc.
Mls Name: Bright MLS
Mls ID: #MDBA2183936