580 Russell RdgWatsonvilleCA95076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watsonville at 580 Russell Rdg, Watsonville, CA, 95076 priced at $750,000 converts $5,016/mo rent into $376/mo cash flow after a $3,671/mo obligation. Total monthly income equals $5,016/mo, and annual cash flow totals $4,515/yr on $246,750 invested. Return on cash invested prints 21.89% in year one, and rental yield reads 8.03% against a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation compiles into $207,211 by year five. Five-year ROI reaches 113.44% and total cumulative return in cash sums $279,906. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,016/mo property income covering a $3,671/mo payment, not borrower’s personal income.
Single Family
Built in 2007
19.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95076, Watsonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 12,096 (48.5%) |
| Renter Occupied HU | 11,111 (44.5%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $774,250 |
| Average Home Value | $938,782 |
Housing Distribution
Address Breakdown
Residential
22,811
Single Family
21,245
Multi-Family
1,566
Businesses
1,912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: May Chan • Charter House R.E. Group
Mls Name: MLSListings Inc
Mls ID: #ML82016975