580 Lucerne DrBig Bear LakeCA92315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Big Bear Lake at 580 Lucerne Dr, Big Bear Lake, CA, 92315 priced at $524,000 pairs $3,332/mo rent with $90/mo cash flow after a $2,565/mo payment. Total monthly income equals $3,332/mo, and annual cash flow comes to $1,082/yr on $172,396 invested. Return on cash invested is 20.69% in year one, and rental yield stands at 7.63% on a $524,000 basis. Equity gained on principal adds $3,381/yr, and 5% annual appreciation accumulates to $144,772 by year five. Five-year ROI measures 107% and total cumulative return in cash reaches $184,471. For financing, Ziffy Mortgage’s DSCR program evaluates $3,332/mo property income against a $2,565/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
6,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92315, Big Bear Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,119 (100%) |
| Owner Occupied HU | 1,446 (14.3%) |
| Renter Occupied HU | 998 ( 9.9%) |
| Vacant Housing Units | 7,675 (75.8%) |
| Median Home Value | $727,355 |
| Average Home Value | $783,110 |
Housing Distribution
Address Breakdown
Residential
742
Single Family
742
Multi-Family
0
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Will Rahill • KELLER WILLIAMS BIG BEAR
Mls Name: CRMLS
Mls ID: #IG25148360