580 Heatherden AveFayettevilleGA30214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 580 Heatherden Ave, Fayetteville, GA, 30214 priced at $834,900 pairs $5,542/mo rent with $206/mo cash flow after a $4,086/mo payment. Total monthly income equals $5,542/mo, and annual cash flow comes to $2,473/yr on $274,682 invested. Return on cash invested is 20.96% in year one, and rental yield stands at 7.97% on a $834,900 basis. Equity gained on principal adds $5,387/yr, and 5% annual appreciation accumulates to $230,667 by year five. Five-year ROI measures 108.73% and total cumulative return in cash reaches $298,665. For financing, Ziffy Mortgage’s DSCR program evaluates $5,542/mo property income against a $4,086/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2021
1,742 sqft lot
$N/A/sqft
$3,060 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30214, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 9,793 (73.1%) |
| Renter Occupied HU | 2,714 (20.3%) |
| Vacant Housing Units | 894 ( 6.7%) |
| Median Home Value | $389,711 |
| Average Home Value | $437,499 |
Housing Distribution
Address Breakdown
Residential
12,994
Single Family
12,006
Multi-Family
988
Businesses
2,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fred Mcgill Jr • Simple Showing, Inc.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7496986
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)