580 Gamaliel RdRed Boiling SpringsTN37150
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 580 Gamaliel Rd, Red Boiling Springs, TN, 37150 in Red Boiling Springs: $3,199/mo in rent, $954/mo net, 10.24% gross yield, all on a $375,000 acquisition. The 1.90 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $103,606 in value, and $3,454/yr in principal paydown steadily builds equity. Projected total cumulative return: $203,300.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $954 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,199 |
| Total Monthly Debt Service | $2,096 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
1.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37150, Red Boiling Springs, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,222 (100%) |
| Owner Occupied HU | 1,449 (65.2%) |
| Renter Occupied HU | 528 (23.8%) |
| Vacant Housing Units | 245 (11.0%) |
| Median Home Value | $205,168 |
| Average Home Value | $322,516 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
2,014
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
1.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37150, Red Boiling Springs, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,222 (100%) |
| Owner Occupied HU | 1,449 (65.2%) |
| Renter Occupied HU | 528 (23.8%) |
| Vacant Housing Units | 245 (11.0%) |
| Median Home Value | $205,168 |
| Average Home Value | $322,516 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
2,014
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Amonett • Amonett's Eagle Auction & Realty, LLC
Mls Name: My State MLS
Mls ID: #11653928