580 E Cottage LnAlpineWY83128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alpine at 580 E Cottage Ln, Alpine, WY, 83128 priced at $629,000 pairs $3,960/mo rent with $383/mo cash flow after a $3,079/mo payment. Total monthly income equals $3,960/mo, and annual cash flow comes to $4,596/yr on $206,941 invested. Return on cash invested is 22.28% in year one, and rental yield stands at 7.55% on a $629,000 basis. Equity gained on principal adds $4,059/yr, and 5% annual appreciation accumulates to $173,781 by year five. Five-year ROI measures 114.89% and total cumulative return in cash reaches $237,753. For financing, Ziffy Mortgage’s DSCR program evaluates $3,960/mo property income against a $3,079/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83128, Alpine, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,090 (100%) |
| Owner Occupied HU | 589 (54.0%) |
| Renter Occupied HU | 260 (23.9%) |
| Vacant Housing Units | 241 (22.1%) |
| Median Home Value | $396,409 |
| Average Home Value | $488,939 |
Housing Distribution
Address Breakdown
Residential
36
Single Family
36
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices