580 Cypress Gardens PlHendersonNV89012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 580 Cypress Gardens Pl, Henderson, NV, 89012 offers $2,656/mo rent that, after a $2,293/mo payment. Total monthly income is $2,656/mo. Return on cash invested measures 18.78% in year one, and rental yield stands at 6.8% at a $468,500 entry. Equity gained on principal adds $3,023/yr while 5% annual appreciation compounds into $129,438 by year five. Five-year ROI records 96.51% and total cumulative return in cash reaches $149,886. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,656/mo property income versus a $2,293/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
9,147 sqft lot
$N/A/sqft
$1,143 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89012, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,254 (100%) |
| Owner Occupied HU | 10,386 (63.9%) |
| Renter Occupied HU | 5,029 (30.9%) |
| Vacant Housing Units | 839 ( 5.2%) |
| Median Home Value | $502,584 |
| Average Home Value | $635,214 |
Housing Distribution
Address Breakdown
Residential
16,305
Single Family
12,714
Multi-Family
3,591
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Del Wratten • Realty 360
Mls Name: LVR
Mls Provider:
Mls ID: #2727170
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)