580 Butchart DrProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosper at 580 Butchart Dr, Prosper, TX, 75078 with 5% annual appreciation on a $603,200 basis while $6,131/mo rent supports operations. Total monthly income totals $6,131/mo and a $2,952/mo payment preserves $1,551/mo for cash returns. Annual cash flow comes to $18,609/yr on $198,453 deployed, and return on cash invested reaches 29.44% in year one. Equity gained on principal adds $3,892/yr, and five-year appreciation sums $166,653 alongside rental yield of 12.2%. Five-year ROI measures 155.76% and total cumulative return in cash totals $309,116.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,131/mo property income versus a $2,952/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2011
10,497 sqft lot
$N/A/sqft
$81 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices