580 Avondale LnPell CityAL35125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pell City at 580 Avondale Ln, Pell City, AL, 35125 priced at $443,800 pairs $2,872/mo rent with $367/mo cash flow after a $2,172/mo payment. Total monthly income equals $2,872/mo, and annual cash flow comes to $4,406/yr on $147,120 invested. Return on cash invested is 22.9% in year one, and rental yield stands at 7.77% on a $443,800 basis. Equity gained on principal adds $2,864/yr, and 5% annual appreciation accumulates to $122,614 by year five. Five-year ROI measures 118.22% and total cumulative return in cash reaches $173,919. For financing, Ziffy Mortgage’s DSCR program evaluates $2,872/mo property income against a $2,172/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35125, Pell City, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,075 (65.0%) |
| Renter Occupied HU | 1,288 (27.2%) |
| Vacant Housing Units | 366 ( 7.7%) |
| Median Home Value | $245,822 |
| Average Home Value | $272,481 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,495
Multi-Family
76
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices