58 Woodlawn RdRandolphMA02368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Randolph at 58 Woodlawn Rd, Randolph, MA, 02368 earns $943/mo cash flow from $6,174/mo rent with a $4,062/mo payment. Total monthly income totals $6,174/mo, and annual cash flow totals $11,319/yr on $273,037 capital. ROI tracks 24.21% on current figures, and rental yield reads 8.93% at a $829,900 purchase. Equity gained on principal adds $5,355/yr, and 5% annual appreciation supports $229,286 over five years. Five-year ROI reaches 126.01% and total cumulative return in cash sums $344,051. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,174/mo property income instead of your personal income.
Single Family
Built in 1977
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02368, Randolph, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,904 (100%) |
| Owner Occupied HU | 8,426 (65.3%) |
| Renter Occupied HU | 4,083 (31.6%) |
| Vacant Housing Units | 395 ( 3.1%) |
| Median Home Value | $574,952 |
| Average Home Value | $620,305 |
Housing Distribution
Address Breakdown
Residential
12,492
Single Family
9,803
Multi-Family
2,689
Businesses
825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Sandler • Todd A. Sandler REALTORS
Mls Name: MLS PIN
Mls ID: #73444031