58 Willow Creek DrTiftonGA31793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tifton at 58 Willow Creek Dr, Tifton, GA, 31793 uses $120,003 cash to close to unlock $9,607/yr annual cash flow and $801/mo monthly cash flow. Total monthly income runs $3,004/mo, and a $1,772/mo payment keeps the spread at $801/mo. Purchase price stands at $362,000, and rental yield measures 9.96% with $3,004/mo rent. Return on cash invested shows 27.91% in year one, and 5% annual appreciation builds toward $100,014 over five years. Five-year ROI reaches 145.65% and total cumulative return in cash records $174,781. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,004/mo property income covering a $1,772/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31793, Tifton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 2,455 (63.0%) |
| Renter Occupied HU | 1,093 (28.1%) |
| Vacant Housing Units | 346 ( 8.9%) |
| Median Home Value | $211,077 |
| Average Home Value | $220,252 |
Housing Distribution
Address Breakdown
Residential
4,019
Single Family
3,641
Multi-Family
378
Businesses
752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices