58 Village RdBeach LakePA18405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beach Lake at 58 Village Rd, Beach Lake, PA, 18405 priced at $289,000 pairs $2,627/mo rent with $733/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,627/mo, and annual cash flow comes to $8,793/yr on $95,804 invested. Return on cash invested is 29.09% in year one, and rental yield stands at 10.91% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 152.55% and total cumulative return in cash reaches $146,150. For financing, Ziffy Mortgage’s DSCR program evaluates $2,627/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18405, Beach Lake, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,315 (100%) |
| Owner Occupied HU | 831 (63.2%) |
| Renter Occupied HU | 142 (10.8%) |
| Vacant Housing Units | 342 (26.0%) |
| Median Home Value | $249,757 |
| Average Home Value | $292,208 |
Housing Distribution
Address Breakdown
Residential
1,094
Single Family
1,094
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Gross • Callicoon Real Estate, LLC
Mls Name: PWAR
Mls ID: #PW251771