




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in East Windsor at 58 Teal Ct, East Windsor, NJ, 08520 priced at $369,000 converts $3,328/mo rent into $698/mo cash flow after a $1,806/mo obligation. Total monthly income equals $3,328/mo, and annual cash flow totals $8,375/yr on $122,324 invested. Return on cash invested prints 26.76% in year one, and rental yield reads 10.82% against a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation compiles into $101,948 by year five. Five-year ROI reaches 140.78% and total cumulative return in cash sums $172,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,328/mo property income covering a $1,806/mo payment, not borrower’s personal income.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08520, Hightstown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,591 (100%) |
| Owner Occupied HU | 7,394 (63.8%) |
| Renter Occupied HU | 3,694 (31.9%) |
| Vacant Housing Units | 503 ( 4.3%) |
| Median Home Value | $427,988 |
| Average Home Value | $464,908 |
Residential
10,863
Single Family
10,018
Multi-Family
845
Businesses
786
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andy Joseph • Coldwell Banker Residential Brokerage - Princeton
Mls Name: Bright MLS
Mls ID: #NJME2064992