58 Spencer Rd APT 18K, Boxboro, MA, 01719 | $179/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

58 Spencer Rd APT 18K, Boxboro, MA, 01719 | $179/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1141 sft

17 Federal St APT 211, Worcester, MA, 01608

2 Bed
1 Bath
752 sft

80 Stanton St APT 14, Worcester, MA, 01605

Rental Income+ 1 more

1 Bed
1 Bath
698 sft

2206 Halcyon Dr #2206, Worcester, MA, 01606

3 Bed
2 Bath
1543 sft

10 Conway Dr, Leicester, MA, 01524

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

47 Washington St #54, Auburn, MA, 01501

Investment Property+ 1 more

1 Bed
1 Bath
575 sft

70 Southbridge St UNIT 915, Worcester, MA, 01608

1 Bed
1 Bath
1041 sft

531 Main St APT 203, Worcester, MA, 01608

2 Bed
1 Bath
1376 sft

71 Henshaw St, Worcester, MA, 01603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boxboro at 58 Spencer Rd APT 18K, Boxboro, MA, 01719 listed at $205,000 pairs $1,471/mo rent with a $1,003/mo payment to leave $179/mo cash flow. Total monthly income runs $1,471/mo, and annual cash flow reaches $2,151/yr on $67,958 cash to close. Return on cash invested measures 23.07% in year one, and rental yield registers 8.61% at a $205,000 basis. Equity gained on principal adds $1,323/yr, and annual property appreciation at 5% supports $56,638 by year five. Five-year ROI tracks 120.01% and total cumulative return in cash totals $81,558. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,471/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this delightful, sun-filled, 1 bed/1 bath garden-level condo in desirable Brookvillage complex, offering move-in ready, one-level living. Set in a serene 19-acre wooded setting, the unit features a spacious living room with new carpet and fresh paint, where a large picture window floods the room with natural light. This space opens to an eat-in kitchen with BRAND new appliances and ample cabinets, plus a dedicated dining area. The floor plan is completed by a spacious bedroom with a large closet and full bath. The complex offers conveniences like in-building laundry and walk-up attic storage. This is a superb commuter location, close to I-495, Route 2, the commuter train, shopping, restaurants, and the highly ranked Acton/Boxborough schools.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01719, Boxborough, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,397 (100%)
Owner Occupied HU	1,577 (65.8%)
Renter Occupied HU	718 (30.0%)
Vacant Housing Units	102 ( 4.3%)
Median Home Value	$791,088
Average Home Value	$783,973