58 Regent RdMaldenMA02148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Malden at 58 Regent Rd, Malden, MA, 02148 priced at $485,300 pairs $3,480/mo rent with $422/mo cash flow after a $2,375/mo payment. Total monthly income equals $3,480/mo, and annual cash flow comes to $5,058/yr on $160,877 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 8.6% on a $485,300 basis. Equity gained on principal adds $3,132/yr, and 5% annual appreciation accumulates to $134,079 by year five. Five-year ROI measures 119.85% and total cumulative return in cash reaches $192,817. For financing, Ziffy Mortgage’s DSCR program evaluates $3,480/mo property income against a $2,375/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02148, Malden, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,137 (100%) |
| Owner Occupied HU | 10,310 (36.6%) |
| Renter Occupied HU | 16,048 (57.0%) |
| Vacant Housing Units | 1,779 ( 6.3%) |
| Median Home Value | $678,935 |
| Average Home Value | $743,094 |
Housing Distribution
Address Breakdown
Residential
26,437
Single Family
16,118
Multi-Family
10,319
Businesses
1,432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A