58 Randall AveSomersetMA02726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Somerset at 58 Randall Ave, Somerset, MA, 02726 priced at $479,900 converts $3,707/mo rent into $682/mo cash flow after a $2,349/mo obligation. Total monthly income equals $3,707/mo, and annual cash flow totals $8,186/yr on $159,087 invested. Return on cash invested prints 25.05% in year one, and rental yield reads 9.27% against a $479,900 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation compiles into $132,588 by year five. Five-year ROI reaches 130.61% and total cumulative return in cash sums $207,777. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,707/mo property income covering a $2,349/mo payment, not borrower’s personal income.
Single Family
Built in 1948
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02726, Somerset, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,465 (100%) |
| Owner Occupied HU | 5,212 (80.6%) |
| Renter Occupied HU | 1,083 (16.8%) |
| Vacant Housing Units | 170 ( 2.6%) |
| Median Home Value | $474,426 |
| Average Home Value | $544,746 |
Housing Distribution
Address Breakdown
Residential
6,338
Single Family
6,115
Multi-Family
223
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Roth • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73461609