Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,162/mo, and a $3,035/mo payment. Purchase price stands at $620,000, and rental yield measures 6.12% with $3,162/mo rent. Return on cash invested shows 14.45% in year one, and 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 74.17% and total cumulative return in cash records $151,287. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,162/mo property income covering a $3,035/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34145, Marco Island, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,445 (100%) |
| Owner Occupied HU | 7,511 (40.7%) |
| Renter Occupied HU | 721 ( 3.9%) |
| Vacant Housing Units | 10,213 (55.4%) |
| Median Home Value | $1,061,611 |
| Average Home Value | $1,235,391 |
Residential
16,426
Single Family
8,455
Multi-Family
7,971
Businesses
637
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listed for sale | $620,000 |
| 2003-06-02 | Sold | $435,000 |
| 1999-04-16 | Sold | $262,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-08 | $5073.48 | -3.07% | $537,192 | 10.00% |
| 2023-08-08 | $5234.17 | -1.92% | $488,356 | 10.00% |
| 2022-08-08 | $5336.85 | 22.21% | $443,960 | 10.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Wendy McCarty • Keller Williams Marco Realty
Mls Name: Marco Multi List
Mls Provider:
Mls ID: #2251628
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright 2025 Marco Island Area Association of Realtors. All rights reserved.
