58 Kopaddy TrailHarpswellME04079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harpswell at 58 Kopaddy Trail, Harpswell, ME, 04079 priced at $369,900 converts $2,936/mo rent into $602/mo cash flow after a $1,810/mo obligation. Total monthly income equals $2,936/mo, and annual cash flow totals $7,224/yr on $122,622 invested. Return on cash invested prints 25.8% in year one, and rental yield reads 9.52% against a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation compiles into $102,197 by year five. Five-year ROI reaches 134.58% and total cumulative return in cash sums $165,022. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,936/mo property income covering a $1,810/mo payment, not borrower’s personal income.
Single Family
Built in 1955
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04079, Harpswell, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,341 (100%) |
| Owner Occupied HU | 1,744 (52.2%) |
| Renter Occupied HU | 284 ( 8.5%) |
| Vacant Housing Units | 1,313 (39.3%) |
| Median Home Value | $755,906 |
| Average Home Value | $839,537 |
Housing Distribution
Address Breakdown
Residential
2,280
Single Family
2,280
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices