58 Judith Street, Danville, NH, 03819 | $203/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
917 sft

2 Robyn Court, Litchfield, NH, 03052

- Bed
1 Bath
280 sft

550 Winnacunnet Road #315, Hampton, NH, 03842

2 Bed
1 Bath
694 sft

15 Darlene Lane, Litchfield, NH, 03052

1 Bed
1 Bath
480 sft

13 Barksdale Avenue, Londonderry, NH, 03053

Nearby investment properties with comparable prices

2 Bed
2 Bath
1352 sft

801 Nottingham Drive, Exeter, NH, 03833

1 Bed
1 Bath
624 sft

55 Log Street UNIT 2F, Manchester, NH, 03102

2 Bed
1 Bath
728 sft

325 Lita Lane, Newmarket, NH, 03857

Currently Rented+ 1 more

2 Bed
1 Bath
866 sft

11 Lawrence St UNIT 606, Lawrence, MA, 01840

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Danville at 58 Judith Street, Danville, NH, 03819 with 5% annual appreciation on a $190,000 basis while $1,477/mo rent supports operations. Total monthly income totals $1,477/mo and a $930/mo payment preserves $203/mo for cash returns. Annual cash flow comes to $2,441/yr on $62,985 deployed, and return on cash invested reaches 23.78% in year one. Equity gained on principal adds $1,226/yr, and five-year appreciation sums $52,494 alongside rental yield of 9.33%. Five-year ROI measures 124.35% and total cumulative return in cash totals $78,324.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,477/mo property income versus a $930/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 1984

N/A lot

$N/A/sqft

No HOA