Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aragon at 58 Elm St, Aragon, GA, 30104 generates $1,363/mo in rent and, after a $1,072/mo payment, leaves $30/mo in cash flow. Total monthly income is $1,363/mo, and annual cash flow is $360/yr on $72,598 invested. Return on cash invested sits at 20.41% in year one, and rental yield is 7.47% on a $218,999 entry. Equity gained on principal adds $1,413/yr, while 5% annual appreciation builds toward $60,505 over five years. Five-year ROI reaches 105.44% and total cumulative return in cash sums $76,545. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,363/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30104, Aragon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,062 (100%) |
| Owner Occupied HU | 1,477 (71.6%) |
| Renter Occupied HU | 466 (22.6%) |
| Vacant Housing Units | 119 ( 5.8%) |
| Median Home Value | $238,382 |
| Average Home Value | $286,445 |
Residential
1,874
Single Family
1,874
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Josue Diaz Carranza • Virtual Properties Realty.com
Mls Name: GAMLS
Mls ID: #10649044
