58 E Lakeshore Dr,Ransom Canyon,TX,79366

Investment Highlights

Investment property for sale in Ransom Canyon at 58 E Lakeshore Dr, Ransom Canyon, TX, 79366 listed at $399,999 pairs $2,956/mo rent with a $1,958/mo payment to leave $111/mo cash flow. Total monthly income runs $2,956/mo, and annual cash flow reaches $1,336/yr on $132,600 cash to close. Return on cash invested measures 20.92% in year one, and rental yield registers 8.87% at a $399,999 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,512 by year five. Five-year ROI tracks 109.47% and total cumulative return in cash totals $145,155. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,956/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).