58 Duell Hill RoadBrant LakeNY12815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brant Lake at 58 Duell Hill Road, Brant Lake, NY, 12815 uses $157,463 cash to close to unlock $10,799/yr annual cash flow and $900/mo monthly cash flow. Total monthly income runs $4,072/mo, and a $2,325/mo payment keeps the spread at $900/mo. Purchase price stands at $475,000, and rental yield measures 10.29% with $4,072/mo rent. Return on cash invested shows 26.77% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 140.26% and total cumulative return in cash records $220,855. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,072/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2000
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12815, Brant Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,128 (100%) |
| Owner Occupied HU | 335 (29.7%) |
| Renter Occupied HU | 44 ( 3.9%) |
| Vacant Housing Units | 749 (66.4%) |
| Median Home Value | $453,571 |
| Average Home Value | $569,724 |
Housing Distribution
Address Breakdown
Residential
433
Single Family
433
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Saraha Millington • Gallo Realty ADK Inc
Mls Name: Global MLS
Mls ID: #202521529