58 Del Prado CirFairfieldCA94533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairfield at 58 Del Prado Cir, Fairfield, CA, 94533 priced at $389,000 pairs $2,968/mo rent with $562/mo cash flow after a $1,904/mo payment. Total monthly income equals $2,968/mo, and annual cash flow comes to $6,738/yr on $128,954 invested. Return on cash invested is 25.13% in year one, and rental yield stands at 9.16% on a $389,000 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,474 by year five. Five-year ROI measures 130.87% and total cumulative return in cash reaches $168,762. For financing, Ziffy Mortgage’s DSCR program evaluates $2,968/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1983
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94533, Fairfield, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,202 (100%) |
| Owner Occupied HU | 14,846 (54.6%) |
| Renter Occupied HU | 11,209 (41.2%) |
| Vacant Housing Units | 1,147 ( 4.2%) |
| Median Home Value | $587,995 |
| Average Home Value | $619,055 |
Housing Distribution
Address Breakdown
Residential
26,570
Single Family
21,309
Multi-Family
5,261
Businesses
2,298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Savina S. Briggs • Sequoia Real Estate
Mls Name: SFAR
Mls ID: #325098179