58 Coulon DrParishvilleNY13672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Parishville at 58 Coulon Dr, Parishville, NY, 13672 generates $871/mo in rent and, after a $563/mo payment, leaves $103/mo in cash flow. Total monthly income is $871/mo, and annual cash flow is $1,235/yr on $38,123 invested. Return on cash invested sits at 23.15% in year one, and rental yield is 9.09% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 120.84% and total cumulative return in cash sums $46,065. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $871/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13672, Parishville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 424 (100%) |
| Owner Occupied HU | 185 (43.6%) |
| Renter Occupied HU | 42 ( 9.9%) |
| Vacant Housing Units | 197 (46.5%) |
| Median Home Value | $189,583 |
| Average Home Value | $322,635 |
Housing Distribution
Address Breakdown
Residential
156
Single Family
136
Multi-Family
20
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Gary • County Seat Realty
Mls Name: SLCMLS
Mls ID: #51252