58 Atkinson DrWarsawVA22572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warsaw at 58 Atkinson Dr, Warsaw, VA, 22572 offers $2,639/mo rent that, after a $1,711/mo payment, leaves $549/mo cash flow. Total monthly income is $2,639/mo, and annual cash flow is $6,592/yr on $115,859 cash. Return on cash invested measures 25.6% in year one, and rental yield stands at 9.06% at a $349,500 entry. Equity gained on principal adds $2,255/yr while 5% annual appreciation compounds into $96,560 by year five. Five-year ROI records 133.09% and total cumulative return in cash reaches $154,201. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,639/mo property income versus a $1,711/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22572, Warsaw, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,856 (59.7%) |
| Renter Occupied HU | 732 (23.5%) |
| Vacant Housing Units | 522 (16.8%) |
| Median Home Value | $263,532 |
| Average Home Value | $285,237 |
Housing Distribution
Address Breakdown
Residential
2,541
Single Family
2,485
Multi-Family
56
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices