Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stafford at 58 Andrew St, Stafford, VA, 22556 uses $99,450 cash to close to unlock $3,240/yr annual cash flow and $270/mo monthly cash flow. Total monthly income runs $2,063/mo, and a $1,468/mo payment keeps the spread at $270/mo. Purchase price stands at $300,000, and rental yield measures 8.25% with $2,063/mo rent. Return on cash invested shows 23.17% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 120.01% and total cumulative return in cash records $119,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,063/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Manufactured
Built in 1975
2.38 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mitch Nguyen • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAST2042116
