57950 Kilgore RdBellaireOH43906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 57950 Kilgore Rd, Bellaire, OH, 43906 offers a 9.36% rental yield on a $100,000 purchase with $780/mo rent. Total monthly income registers $780/mo, and a $489/mo payment leaves $123/mo available for distribution. Annual cash flow reaches $1,472/yr on $33,150 to close, and return on cash invested stands at 24.35% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 127.22% and total cumulative return in cash at $42,172. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $780/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43906, Bellaire, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 2,340 (58.5%) |
| Renter Occupied HU | 1,140 (28.5%) |
| Vacant Housing Units | 521 (13.0%) |
| Median Home Value | $142,530 |
| Average Home Value | $164,160 |
Housing Distribution
Address Breakdown
Residential
3,408
Single Family
3,271
Multi-Family
137
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices