57918 Redwood TrailBadgerCA93603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Badger at 57918 Redwood Trail, Badger, CA, 93603 offers a 8.29% rental yield on a $256,900 purchase with $1,774/mo rent. Total monthly income registers $1,774/mo, and a $1,257/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,222/yr on $85,162 to close, and return on cash invested stands at 22.52% in year one. Equity gained on principal adds $1,658/yr while 5% annual appreciation supports $70,977 over five years. Portfolio math shows five-year ROI at 116.87% and total cumulative return in cash at $99,532. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,774/mo property income against a $1,257/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93603, Badger, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 179 (100%) |
| Owner Occupied HU | 63 (35.2%) |
| Renter Occupied HU | 28 (15.6%) |
| Vacant Housing Units | 88 (49.2%) |
| Median Home Value | $438,889 |
| Average Home Value | $438,968 |
Housing Distribution
Address Breakdown
Residential
98
Single Family
98
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susie E Robinson • R Realty
Mls Name: TCMLS
Mls ID: #239225