5784 Frederick Douglas PlWhite PlainsMD20695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Plains at 5784 Frederick Douglas Pl, White Plains, MD, 20695 listed at $425,000 pairs $3,560/mo rent with a $2,080/mo payment to leave $917/mo cash flow. Total monthly income runs $3,560/mo, and annual cash flow reaches $11,003/yr on $140,888 cash to close. Return on cash invested measures 27.72% in year one, and rental yield registers 10.05% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 144.76% and total cumulative return in cash totals $203,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,560/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2020
2,004 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20695, White Plains, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,332 (100%) |
| Owner Occupied HU | 5,020 (79.3%) |
| Renter Occupied HU | 1,076 (17.0%) |
| Vacant Housing Units | 236 ( 3.7%) |
| Median Home Value | $465,092 |
| Average Home Value | $485,709 |
Housing Distribution
Address Breakdown
Residential
5,845
Single Family
5,538
Multi-Family
307
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Norman Slye • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #MDCH2046726