5780 Swanville RdEriePA16506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Erie at 5780 Swanville Rd, Erie, PA, 16506 listed at $537,500 pairs $3,938/mo rent with a $2,631/mo payment to leave $312/mo cash flow. Total monthly income runs $3,938/mo, and annual cash flow reaches $3,745/yr on $176,838 cash to close. Return on cash invested measures 22.18% in year one, and rental yield registers 8.79% at a $537,500 basis. Equity gained on principal adds $3,468/yr, and annual property appreciation at 5% supports $148,501 by year five. Five-year ROI tracks 115.73% and total cumulative return in cash totals $204,657. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,938/mo property income relative to a $2,631/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
0.75 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Grubbs • Howard Hanna Erie Southwest
Mls Name: GEMLS
Mls ID: #184070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.