578 Parkside Village Way NWMariettaGA30060
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Marietta rental at 578 Parkside Village Way NW, Marietta, GA, 30060 sits in the solid-income band: 8.15% gross yield, $3,565/mo rent, $370/mo net after the $2,361/mo debt service, DSCR 1.51. Entry price of $525,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $145,048 and $4,835/yr in principal reduction bring total cumulative return to $222,652.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 5.8% |
| Monthly Cash Flow | $370 | $285 |
City averages based on Marietta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,565 |
| Total Monthly Debt Service | $2,986 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2007
1,393 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30060, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,680 (100%) |
| Owner Occupied HU | 7,219 (46.0%) |
| Renter Occupied HU | 7,418 (47.3%) |
| Vacant Housing Units | 1,043 ( 6.7%) |
| Median Home Value | $355,679 |
| Average Home Value | $422,842 |
Housing Distribution
Address Breakdown
Residential
14,067
Single Family
12,411
Multi-Family
1,656
Businesses
2,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2007
1,393 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30060, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,680 (100%) |
| Owner Occupied HU | 7,219 (46.0%) |
| Renter Occupied HU | 7,418 (47.3%) |
| Vacant Housing Units | 1,043 ( 6.7%) |
| Median Home Value | $355,679 |
| Average Home Value | $422,842 |
Housing Distribution
Address Breakdown
Residential
14,067
Single Family
12,411
Multi-Family
1,656
Businesses
2,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices