578 Johnathans CayVero BeachFL32966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vero Beach at 578 Johnathans Cay, Vero Beach, FL, 32966 uses $57,979 cash to close to unlock $2,009/yr annual cash flow and $167/mo monthly cash flow. Total monthly income runs $1,328/mo, and a $856/mo payment keeps the spread at $167/mo. Purchase price stands at $174,900, and rental yield measures 9.11% with $1,328/mo rent. Return on cash invested shows 23.37% in year one, and 5% annual appreciation builds toward $48,322 over five years. Five-year ROI reaches 122.05% and total cumulative return in cash records $70,764. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,328/mo property income covering a $856/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Housing Distribution
Address Breakdown
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • MyMHcommunity
Mls Name: ELS
Mls Provider:
Mls ID: #N/A