578 Durango Ln, Lusby, MD, 20657 | $152/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1216 sft

23140 Cobblestone Ln APT 109, California, MD, 20619

2 Bed
1 Bath
840 sft

63 Bayview Ln, Hague, VA, 22469

4 Bed
2 Bath
1714 sft

12543 Sagebrush Dr, Lusby, MD, 20657

4 Bed
3 Bath
2200 sft

1160 Golden West Way, Lusby, MD, 20657

Nearby investment properties with comparable prices

3 Bed
2 Bath
1120 sft

22695 Othello Ln, California, MD, 20619

3 Bed
3 Bath
1562 sft

45872 Saint Jeromes Ct E, Great Mills, MD, 20634

2 Bed
1 Bath
960 sft

40025 Beach Dr, Mechanicsville, MD, 20659

3 Bed
1 Bath
1036 sft

20235 Big Oak Ln, Leonardtown, MD, 20650

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lusby at 578 Durango Ln, Lusby, MD, 20657 offers a 8.01% rental yield on a $335,000 purchase with $2,236/mo rent. Total monthly income registers $2,236/mo, and a $1,640/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,826/yr on $111,053 to close, and return on cash invested stands at 21.55% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 111.73% and total cumulative return in cash at $124,076. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,236/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

10,811 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20657, Lusby, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,087 (100%)
Owner Occupied HU	6,053 (74.8%)
Renter Occupied HU	1,232 (15.2%)
Vacant Housing Units	802 ( 9.9%)
Median Home Value	$367,668
Average Home Value	$430,451