578 Canvasback Ln, Heathsville, VA, 22473 | $465/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
906 sft

14701 Macarthur Dr, Scotland, MD, 20687

3 Bed
2 Bath
1586 sft

2033 Courthouse Rd, Heathsville, VA, 22473

3 Bed
3 Bath
1822 sft

3553 Weems Rd, Weems, VA, 22576

3 Bed
2 Bath
1650 sft

46 Sandy Ln, Lancaster, VA, 22503

Nearby investment properties with comparable prices

4 Bed
3 Bath
2593 sft

352 Ottoman Ferry Rd, Lancaster, VA, 22503

2 Bed
2 Bath
1040 sft

45394 Walnut St, Piney Point, MD, 20674

4 Bed
3 Bath
2000 sft

59 Church Ln, Warsaw, VA, 22572

2 Bed
3 Bath
1497 sft

8 Corner Oak Cir, Irvington, VA, 22480

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Heathsville at 578 Canvasback Ln, Heathsville, VA, 22473 generates $2,776/mo in rent and, after a $1,855/mo payment, leaves $465/mo in cash flow. Total monthly income is $2,776/mo, and annual cash flow is $5,575/yr on $125,643 invested. Return on cash invested sits at 24.35% in year one, and rental yield is 8.79% on a $379,013 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,714 over five years. Five-year ROI reaches 126.53% and total cumulative return in cash sums $158,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,776/mo property income rather than buyer’s personal income.

Single Family

Built in 1993

0.96 Acres lot

$N/A/sqft

$550 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22473, Heathsville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,005 (100%)
Owner Occupied HU	2,168 (54.1%)
Renter Occupied HU	308 ( 7.7%)
Vacant Housing Units	1,529 (38.2%)
Median Home Value	$363,682
Average Home Value	$428,539