Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 5775 W 20th Ave APT 207, Hialeah, FL, 33012 listed at $300,000 pairs $2,123/mo rent with a $1,468/mo payment. Total monthly income runs $2,123/mo. Return on cash invested measures 16.6% in year one, and rental yield registers 8.49% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 87.46% and total cumulative return in cash totals $86,976. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,123/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
N/A lot
$N/A/sqft
$407 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Price change | $300,000 |
| 2025-01-10 | Listed for sale | $310,000 |
| 2024-09-28 | Listing removed | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1629.95 | 4.72% | $127,919 | 3.00% |
| 2022-02-13 | $1556.50 | 1.36% | $124,194 | 3.00% |
| 2021-02-13 | $1535.57 | 1.69% | $120,577 | 1.40% |
Listed by: Sabrina Menendez • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11721709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
