5773 Yellowrose CtColumbiaMD21045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 5773 Yellowrose Ct, Columbia, MD, 21045 uses $125,970 cash to close to unlock $12,126/yr annual cash flow and $1,011/mo monthly cash flow. Total monthly income runs $3,374/mo, and a $1,860/mo payment keeps the spread at $1,011/mo. Purchase price stands at $380,000, and rental yield measures 10.65% with $3,374/mo rent. Return on cash invested shows 29.54% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 154.51% and total cumulative return in cash records $194,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,374/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
1,437 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21045, Columbia, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,435 (100%) |
| Owner Occupied HU | 10,201 (66.1%) |
| Renter Occupied HU | 4,829 (31.3%) |
| Vacant Housing Units | 405 ( 2.6%) |
| Median Home Value | $491,719 |
| Average Home Value | $519,908 |
Housing Distribution
Address Breakdown
Residential
15,220
Single Family
12,375
Multi-Family
2,845
Businesses
1,739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices