5770 Waverley AvenueFirestoneCO80504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Firestone at 5770 Waverley Avenue, Firestone, CO, 80504 priced at $500,000 converts $2,727/mo rent into after a $2,447/mo obligation. Total monthly income equals $2,727/mo. Return on cash invested prints 16.91% in year one, and rental yield reads 6.54% against a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 86.87% and total cumulative return in cash sums $143,984. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,727/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2015
6,969 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80504, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,861 (100%) |
| Owner Occupied HU | 18,264 (70.6%) |
| Renter Occupied HU | 6,346 (24.5%) |
| Vacant Housing Units | 1,251 ( 4.8%) |
| Median Home Value | $627,380 |
| Average Home Value | $693,936 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
21,852
Multi-Family
2,384
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Urban • Urban Companies
Mls Name: REcolorado
Mls Provider:
Mls ID: #5555430
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)