Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,122/mo, and a $3,715/mo payment. Purchase price stands at $759,000, and rental yield measures 6.52% with $4,122/mo rent. Return on cash invested shows 17.85% in year one, and 5% annual appreciation builds toward $209,698 over five years. Five-year ROI reaches 91.58% and total cumulative return in cash records $228,683. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,122/mo property income covering a $3,715/mo payment rather than investor’s personal income.
Single Family
Built in 2007
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97366, South Beach, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,153 (100%) |
| Owner Occupied HU | 651 (56.5%) |
| Renter Occupied HU | 222 (19.3%) |
| Vacant Housing Units | 280 (24.3%) |
| Median Home Value | $556,564 |
| Average Home Value | $601,644 |
Residential
893
Single Family
868
Multi-Family
25
Businesses
59
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $759,000 |
| 2024-09-19 | Listed for sale | $795,000 |
| 2021-10-12 | Sold | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-19 | $6893.35 | 3.18% | $391,590 | 3.00% |
| 2022-10-19 | $6681.08 | -1.29% | $380,190 | 3.00% |
| 2021-10-19 | $6768.60 | 5.60% | $369,120 | 3.00% |
Listed by: COLLEEN BENSON • Keller Williams Capital City Benson Broker Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #821565
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
