577 Winding River Rd SOakhurstTX77359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakhurst at 577 Winding River Rd S, Oakhurst, TX, 77359 priced at $650,000 converts $2,034/mo rent into after a $3,181/mo obligation. Total monthly income equals $2,034/mo. Return on cash invested prints 5.54% in year one, and rental yield reads 3.76% against a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,583 by year five. Five-year ROI reaches 26.98% and total cumulative return in cash sums $57,698. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,034/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2021
24.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77359, Oakhurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 291 (100%) |
| Owner Occupied HU | 161 (55.3%) |
| Renter Occupied HU | 46 (15.8%) |
| Vacant Housing Units | 84 (28.9%) |
| Median Home Value | $172,794 |
| Average Home Value | $253,261 |
Housing Distribution
Address Breakdown
Residential
234
Single Family
234
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices