577 Wainsbrook Pl, Melbourne, FL, 32934 | $225/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1589 sft

2073 Royal Dr, Melbourne, FL, 32904

2 Bed
2 Bath
1842 sft

3565 Partridge Ct, Melbourne, FL, 32904

3 Bed
2 Bath
- sft

4171 Alder Pl, Cocoa, FL, 32926

- Bed
1 Bath
441 sft

419 Ocean Ave APT 102, Melbourne Beach, FL, 32951

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
890 sft

151 Ulster Ln, Melbourne, FL, 32935

2 Bed
2 Bath
736 sft

912 Oriole Cir, Barefoot Bay, FL, 32976

2 Bed
2 Bath
793 sft

1421 Sheafe Ave NE APT 106, Palm Bay, FL, 32905

2 Bed
1 Bath
860 sft

105 E Colonial Ct APT D, Indian Harbour Beach, FL, 32937

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Melbourne at 577 Wainsbrook Pl, Melbourne, FL, 32934 offers a 9.65% rental yield on a $159,900 purchase with $1,286/mo rent. Total monthly income registers $1,286/mo, and a $783/mo payment leaves $225/mo available for distribution. Annual cash flow reaches $2,694/yr on $53,007 to close, and return on cash invested stands at 24.99% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,177 over five years. Portfolio math shows five-year ROI at 130.75% and total cumulative return in cash at $69,306. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,286/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 201

N/A lot

$N/A/sqft

No HOA