577 W Whitney LnSaint DavidAZ85630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,476/mo, and a $2,545/mo payment. Purchase price stands at $520,000, and rental yield measures 5.71% with $2,476/mo rent. Return on cash invested shows 15.25% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 77.7% and total cumulative return in cash records $132,923. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,476/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Single Family
Built in 2010
4.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85630, Saint David, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,327 (100%) |
| Owner Occupied HU | 883 (66.5%) |
| Renter Occupied HU | 171 (12.9%) |
| Vacant Housing Units | 273 (20.6%) |
| Median Home Value | $272,817 |
| Average Home Value | $319,536 |
Housing Distribution
Address Breakdown
Residential
816
Single Family
760
Multi-Family
56
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Finch • Haymore Real Estate, LLC
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22514066
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.