Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodstock at 577 Route 197, Woodstock, CT, 06281 earns $488/mo cash flow from $4,224/mo rent with a $2,691/mo payment. Total monthly income totals $4,224/mo, and annual cash flow totals $5,858/yr on $180,917 capital. ROI tracks 23.3% on current figures, and rental yield reads 9.22% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 121.8% and total cumulative return in cash sums $220,358. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,224/mo property income instead of your personal income.
Single Family
Built in 1840
2.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06281, Woodstock, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,377 (100%) |
| Owner Occupied HU | 2,563 (75.9%) |
| Renter Occupied HU | 418 (12.4%) |
| Vacant Housing Units | 396 (11.7%) |
| Median Home Value | $440,777 |
| Average Home Value | $495,242 |
Residential
2,765
Single Family
2,741
Multi-Family
24
Businesses
141
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $549,900 |
| 2021-01-14 | Sold | $369,900 |
| 2016-11-16 | Listing removed | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $5426.00 | 2.80% | $235,500 | N/A |
| 2023-03-18 | $5278.00 | 7.49% | $235,500 | N/A |
| 2022-03-18 | $4910.00 | 0.70% | $235,500 | 23.17% |
What's Special
None
Listed by: Jacqueline Kapusta • Navick Properties LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24079873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
