577 Road 147CarpenterWY82054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carpenter at 577 Road 147, Carpenter, WY, 82054 earns $393/mo cash flow from $3,633/mo rent with a $2,789/mo payment. Total monthly income totals $3,633/mo, and annual cash flow totals $4,714/yr on $187,497 capital. ROI tracks 22.57% on current figures, and rental yield reads 7.65% at a $569,900 purchase. Equity gained on principal adds $3,677/yr, and 5% annual appreciation supports $157,453 over five years. Five-year ROI reaches 116.43% and total cumulative return in cash sums $218,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,633/mo property income instead of your personal income.
Single Family
Built in 2024
14 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erika Bachy • Coldwell Banker, The Property Exchange
Mls Name: Cheyenne BOR
Mls Provider:
Mls ID: #94741
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed accurate by the Cheyenne MLS. Copyright 2024 Cheyenne MLS