577 John Crotts Rd, Mocksville, NC, 27028 | $340/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
5 Bath
3440 sft

323 E Glen Eagles Rd, Statesville, NC, 28625

3 Bed
3 Bath
1320 sft

1 Donna Ln, Statesville, NC, 28625

3 Bed
2 Bath
1272 sft

174 Birchwood Rd #24, Statesville, NC, 28625

3 Bed
3 Bath
2906 sft

128 Swan Park Ln #18, Statesville, NC, 28625

Nearby investment properties with comparable prices

3 Bed
2 Bath
1587 sft

1712 S Main St, Salisbury, NC, 28144

3 Bed
2 Bath
1784 sft

1407 Drumcliffe Rd, Winston Salem, NC, 27103

3 Bed
3 Bath
1718 sft

4304 Riverside Dr, Clemmons, NC, 27012

3 Bed
2 Bath
1432 sft

193 Matthew Dr, Lexington, NC, 27295

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mocksville at 577 John Crotts Rd, Mocksville, NC, 27028 priced at $338,000 pairs $2,400/mo rent with $340/mo cash flow after a $1,654/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $4,085/yr on $112,047 invested. Return on cash invested is 23.55% in year one, and rental yield stands at 8.52% on a $338,000 basis. Equity gained on principal adds $2,181/yr, and 5% annual appreciation accumulates to $93,383 by year five. Five-year ROI measures 122.29% and total cumulative return in cash reaches $137,018. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,654/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1975

0.96 Acres lot

$N/A/sqft

No HOA