577 Fallen Leaf WayIncline VillageNV89451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Incline Village at 577 Fallen Leaf Way, Incline Village, NV, 89451 priced at $1,695,000 converts $5,101/mo rent into after a $8,296/mo obligation. Total monthly income equals $5,101/mo. Return on cash invested prints 10.12% in year one, and rental yield reads 3.61% against a $1,695,000 entry. Equity gained on principal adds $10,938/yr, while 5% annual appreciation compiles into $468,297 by year five. Five-year ROI reaches 49.68% and total cumulative return in cash sums $272,841. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,101/mo property income covering a $8,296/mo payment, not borrower’s personal income.
Single Family
Built in 1980
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89451, Incline Village, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,212 (100%) |
| Owner Occupied HU | 3,083 (42.7%) |
| Renter Occupied HU | 1,048 (14.5%) |
| Vacant Housing Units | 3,081 (42.7%) |
| Median Home Value | $1,284,420 |
| Average Home Value | $1,386,087 |
Housing Distribution
Address Breakdown
Residential
2,097
Single Family
2,097
Multi-Family
0
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Fernandez • Lakeshore Realty
Mls Name: INCMLS
Mls ID: #1018449